A. Dr Cash $2,040,000
Dr Discount on Bonds Payable $40,000
Cr Bonds Payable $2,000,000
Cr Paid-in Capital—Stock Warrants 80,000
B. Dr Cash $2,040,000
Dr Discount on Bonds Payable $20,594
Cr Bonds Payable $2,000,000
Cr Paid-in Capital—Stock Warrants $60,594
Explanation:
A. Preparation of the entry to record the issuance of the bonds and warrants.
Dr Cash 2,040,000
[(2,000*$1,000 )*1.02]
($2,000,000 *1.02=2,040,000)
Dr Discount on Bonds Payable $40,000
[(1 – .98) *$2,000,000]
Cr Bonds Payable $2,000,000
(2,000*$1,000 )
Cr Paid-in Capital—Stock Warrants 80,000
[$2,040,000 – ($2,000,000 * .98)]
(Being to record issuance of the bonds and warrants)
b. Preparation of the Journal entry Assume the same facts as part (a), except that the warrants had a fair value of $30
First step is to calculate the Total market value
Market value of bonds without warrants $1,960,000
($2,000,000 * .98)
Add Market value of warrants $60,000
(2,000 * $30)
Total market value $2,020,000
($1,960,000+$60,000)
Now let prepare the journal entry
Dr Cash $2,040,000
($2,000,000 *1.02=2,040,000)
Dr Discount on Bonds Payable $20,594
[($2,000,000+$60,594-$2,040,000]
Cr Bonds Payable $2,000,000
(2,000*$1,000 )
Cr Paid-in Capital—Stock Warrants $60,594
[($60,000/$2,020,000)*$2,040,000]
(Being to record issuance of the bonds and warrants)