Problem #4 – 15 points
Grass Frog Company sells merchandise only on credit. For the year ended December 31, 2023, the following data are available. For maximum credit, show your calculations as much as possible for each question below.
Sales (all on credit)
$2,100,000
Accounts Receivable, January 1, 2023
305,000
Allowance for Doubtful Accounts, January 1, 2023 (credit)
25,000
Cash collections during 2023
1,980,000
Accounts written off as uncollected (default) during 2023
15,000
1. Determine the balance of Accounts Receivable for Grass Frog on December 31, 2023. 3 points.
2. Assume that the company estimates bad debts using the % of credit sales method, and in 2023 estimates bad debt at 4%. What amount will the company record as bad debt expense for 2023?
2 points.
3. What is net accounts receivable to be reported on Grass Frog’s Balance Sheet on December 31, 2023 if we continue to assume Grass Frog is using % credit sales method? 3 points.
4. Now assume the company estimates bad debts based on the A/R aging method. Using the space provided, estimate the ending balance in the Allowance for Doubtful Accounts on December 31, 2023. To be clear on your response, please circle your final answer. 3 points.
AGE CLASS
% UNCOLLECTIBLE
AMOUNT
Not Past Due
1%
$220,000
1-30 Days Past Due
5%
$110,000
31-60 Days Past Due
10%
$40,000
61-90 Days Past Due
25%
$30,000
Over 90 Days Past Due
50%
$10,000
5. Continuing to assume Grass Frog estimates bad debts using the A/R aging method, what journal entry would Grass Frog prepare to record bad debt expense for the year (show the debit, credit, and dollar amount in proper journal entry form)? 3 points.
6. Using the numbers provided above for the A/R aging method, how much did Grass Frog overestimate or underestimate bad debt in 2023? Be sure to clearly indicate if the $ amount is an overstatement OR understatement.1 point.